Navneet Education Limited – Tender Offer
Stock quotes may be delayed unless otherwise stated
SUMMARY
POTENTIAL BUYBACK ANNOUNCEMENT
On August 13, 2018, Navneet Education Limited (BSE:508989) announced that it intends to initiate an equity buyback. The Company’s Board of Directors will consider a share repurchase program under which, the company will buyback its own shares.
Share Price = INR 118.15
At the time of potential buyback announcement, the terms of buyback i.e. mode of buyback (tender offer vs. open market repurchase), buyback price and size of buyback are unknown. However, we note that Navneet Education Limited purchased shares through tender offer route 1 time in the past, so likelihood of a tender offer is higher.
TENDER OFFER ANNOUNCEMENT
On August 20, 2018, Navneet Education Limited (BSE:508989) announced a tender offer to buyback 4.69 million shares at a buyback price of ₹ 160.00 per share. This represents a spread of 25.5% over the market price of ₹ 127.45 per share, as of the announcement date. The proposed buyback shares represents 2.01% of the total outstanding shares of 233.56 million. Given SEBI’s rule of preference to small shareholders who own less than ₹ 0.2 million worth of shares of the Company, approximately 0.70 million shares are reserved for small shareholders, which represents 15% of the proposed buyback.
Features – Tender Offer – Fixed Price
Share Price = INR 127.45
Buyback Price = INR 160.00
Spread = 25.5%
Buyback Size = 2.0% or 4.69 million shares
RECORD DATE ANNOUNCEMENT
The Company has fixed the record date of August 31, 2018 for the purpose of determining the entitlement and the names of equity shareholders who are eligible to participate in the buyback.
BUYBACK DATES ANNOUNCEMENT
The Company has announced the buyback open and close dates to participate in this tender offer. The buyback window for putting instructions opens on September 24, 2018 and closes on October 8, 2018.
RISK-REWARD ANALYSIS
ANALYSIS AS OF TENDER OFFER ANNOUNCEMENT DATE
Share Price = INR 127.45
Based on our research and analysis, the acceptance rate of this tender offer for small shareholders is expected to fall in the 15%-40% range. At the current price level, this represents an expected return between 3.8% and 10.2%. If the share price drops by 5%, the expected return would be between -0.4% and 7.2%. If the share price increases by 5%, the expected return would be between 8.1% and 13.2%. At 100% acceptance rate, the maximum return would be around 25.5%.
Based on the above risk-reward ratio analysis, Navneet Education Limited tender offer appears to be an attractive low-risk arbitrage opportunity for small shareholders.
CONCLUSION = INVEST
ANALYSIS AS OF 3 DAYS PRIOR TO RECORD DATE
Share Price = INR 136.55
At the current price level and above mentioned acceptance rates, an expected return is between 2.6% and 6.9%. If the share price drops by 5%, the expected return would be between -1.7% and 3.9%. If the share price increases by 5%, the expected return would be between 6.8% and 9.9%. At 100% acceptance rate, the maximum return would be around 17.2%.
Based on the above risk-reward ratio analysis, Navneet Education Limited tender offer continue to appear to be an attractive low-risk arbitrage opportunity for small shareholders.
CONCLUSION = STAY INVESTED
ANALYSIS AS OF BUYBACK OPEN DATE
Share Price = INR 113.85
At the current price level and above mentioned acceptance rates, an expected return is between 6.1% and 16.2%. If the share price drops by 5%, the expected return would be between 1.8% and 13.2%. If the share price increases by 5%, the expected return would be between 10.3% and 19.2%.
Based on the above risk-reward ratio analysis, Navneet Education Limited tender offer continue to appear to be an attractive low-risk arbitrage opportunity for small shareholders.
CONCLUSION = PARTICIPATE
POST-BUYBACK ANNOUNCEMENT & RESULT
On October 16, 2018, Navneet Education Limited (BSE:508989) announced the final results of the buyback. A total of 2.56 million shares were tendered by small shareholders, out of which 0.70 million shares were accepted. Therefore, the actual acceptance rate for small shareholders turned out to be approximately 27%. The share price decreased by 11.9% since the tender offer announcement, which includes 7.3% increase between the tender offer announcement and record date, and 19.1% decrease between the record date and closing date.
Share Price = INR 112.30
Given we decided to INVEST at the time of tender offer announcement, decided to STAY INVESTED at the time of record date and decided to PARTICIPATE at the time of buyback open date, the net realized return was -1.6% over a span of 57 days, which is equivalent to an annualized return of -9.9%.
RESULT = LOSS
RETURN = -1.6%
DURATION = 57 days
ANNUALIZED IRR = -9.9%
REFERENCE LINKS/FILINGS
Tender Offer Announcement
Record Date Announcement
Buyback Dates Announcement
Post Buyback Announcement
DISCLAIMER & DISCLOSURE
The above post/article should not be considered as a stock recommendation or trading/investing advice in any way. The stock analysis is based on the information publicly available to author, however readers should check the original source of information. Various factors, including personal ownership, may influence or factor into a stock analysis or opinion. At the time of writing this post author may have a financial interest or ownership in the discussed stock or initiate a position anytime in future.
Leave a Reply